1 / 24
Returns
- income per month
- ≈ $ 2,017
- income per year
- $ 24,200
- occupancy
- 70%
- payback
- from 9.1 years
- value after launch
- up to $ 256,000
- Developer
- PHOENIX INVEST
- Income source
- Rent
Instalments
Instalments
Income calculator
What this property earns
Change the occupancy to see income per month and per year.
Cottage 84 m², Forest Hill HiTech VIP residence
Your rental income
≈ $ 2,017 per month
≈ 92,700 ₴ per month
- Per year
- $ 24,200
- Yield
- ≈ 11% a year
- Property price
- $ 220,000
- Payback
- ≈ 9.1 years
- Value after launch
- up to $ 256,000
- Payment
- Instalments
An estimate: income changes in proportion to occupancy. A manager will send a detailed year-by-year calculation.
Specifications
- area
- 84m²
- bedrooms
- 2
The deal
- Market
- New build
Description
Forest Hill HiTech VIP residence next to the SPA. Income of $24,200 a year at 70% occupancy, payback in 9.1 years, instalments available. The price includes finishing, furniture, appliances and all fittings, plus ownership of the cottage and the land.
About the property
Premium phase of cottages on a hillside by the forest, next to the SPA. 58 cottages in this phase. 84 m², 2 separate bedrooms, a large kitchen-living area with a sofa bed.
